Disclaimer:
PE, EY and DY fields are calculated by McGregor BFA and are therefore not official JSE Market Statistics. The calculation/derivation may include underlying JSE data.
Broker Consensus
| Broker Alias | Update | Status | EPS Y1 | DPS Y1 | EPS Y2 | DPS Y2 |
| Broker_11 | 20 Mar 12 | Buy | 298.00 | 200.00 | 335.00 | 223.00 |
| Broker_106 | 19 Mar 12 | Hold | 340.00 | 226.00 | 372.00 | 248.00 |
| Broker_103 | 06 Mar 12 | Hold | 306.00 | 152.00 | 340.00 | 172.00 |
| Broker_3 | 10 May 12 | Hold | 320.00 | 215.00 | 369.00 | 247.00 |
| Broker_12 | 14 Mar 12 | Hold | 312.00 | 215.00 | 336.00 | 235.00 |
| Broker_5 | 13 Mar 12 | Hold | 305.00 | 212.00 | 336.00 | 233.00 |
| Broker_105 | 27 Mar 12 | Buy | 318.00 | 213.00 | 351.00 | 234.00 |
| Broker_10 | 19 Apr 12 | Hold | 355.00 | 252.00 | 395.00 | 282.00 |
| Average | 319.25 | 210.63 | 354.25 | 234.25 | ||
| Consensus | Hold | 318.00 | 215.00 | 351.00 | 235.00 |
Reporting Date: 17 May 12
Projection
| Projection | Current | Year 1 | Year 2 |
| PE | 16.34 | 15.09 | 13.68 |
| EY | 6.12 | 6.63 | 7.31 |
| DY | 3.04 | 4.48 | 4.90 |
